|
x
|
Quarterly Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
¨
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
Nevada
|
88-0142032
|
|
|
(State
or other jurisdiction of Incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
50
Briar Hollow
|
|
|
Suite
500W
|
|
|
Houston,
Texas
|
77027
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Issuer’s
telephone number:
|
(713)
621-2245
|
|
Page
|
|||
|
PART I. FINANCIAL
INFORMATION
|
|||
|
Item
1.
|
Consolidated
Financial Statements
|
|
|
|
Consolidated
Balance Sheets - July 31, 2009 (unaudited) and April 30,
2009
|
2
|
||
|
Consolidated
Statements of Operations - Three Months Ended July 31, 2009 (unaudited)
and July 31, 2008 (unaudited)
|
3
|
||
|
Consolidated
Statements of Cash Flows - Three Months Ended July 31, 2009 (unaudited)
and July 31, 2008 (unaudited)
|
4
|
||
|
Notes
to Consolidated Financial Statements
|
5
|
||
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
15
|
|
|
Item
4.
|
Controls
and Procedures
|
15
|
|
|
PART II. OTHER INFORMATION
|
|||
|
Item
1.
|
Legal
Proceedings
|
16
|
|
|
Item
1A.
|
Risk
Factors
|
16
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
16
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
16
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
16
|
|
|
Item
5.
|
Other
Information
|
16
|
|
|
Item
6.
|
Exhibits
|
16
|
|
July
31,
|
April
30,
|
|||||||
|
2009
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 3,652,917 | $ | 13,834,544 | ||||
|
Restricted
cash
|
6,000,000 | 6,000,000 | ||||||
|
Accounts
receivable
|
30,534 | 12,342 | ||||||
|
Prepaid
expenses
|
567,366 | 235,847 | ||||||
|
Income
tax receivable
|
2,170,781 | 1,872,369 | ||||||
|
Notes
receivable, current portion
|
- | 1,100,000 | ||||||
|
Other
current assets
|
188,445 | 46,444 | ||||||
|
Total
current assets
|
12,610,043 | 23,101,546 | ||||||
|
Investments
in development projects
|
125,844 | 746,024 | ||||||
|
Investments
in development projects held for sale
|
3,437,932 | 3,437,932 | ||||||
|
Notes
receivable - development projects, net of current
|
||||||||
|
portion
and allowances
|
1,700,000 | 1,700,000 | ||||||
|
Goodwill
|
8,776,185 | 5,462,918 | ||||||
| Identifiable intangible assets | 9,763,000 | — | ||||||
|
Property
and equipment, net of accumulated depreciation
|
||||||||
|
of
$2,542,581 and $2,408,595 at July 31, 2009 and
|
||||||||
|
April
30, 2009, respectively
|
3,746,199 | 1,091,549 | ||||||
|
Deferred
tax asset
|
640,669 | 599,797 | ||||||
|
Other
assets
|
5,822,569 | 5,915,220 | ||||||
|
Total
assets
|
$ | 46,622,441 | $ | 42,054,986 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable and accrued liabilities
|
$ | 1,281,390 | $ | 846,062 | ||||
|
Other
accrued liabilities
|
369,954 | 197,833 | ||||||
|
Total
current liabilities
|
1,651,344 | 1,043,895 | ||||||
|
Long-term
debt, net of current portion
|
10,000,000 | 6,000,000 | ||||||
|
Other
liabilities
|
190,162 | 44,487 | ||||||
|
Total
liabilities
|
11,841,506 | 7,088,382 | ||||||
|
Commitments
and contingencies
|
— | — | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock, $0.12 par value per share; 50,000,000
|
||||||||
|
shares
authorized; 13,935,330 shares issued and
|
||||||||
|
12,939,130
shares outstanding at July 31, 2009
|
||||||||
|
and
April 30, 2009, respectively
|
1,672,240 | 1,672,240 | ||||||
|
Additional
paid-in capital
|
19,812,600 | 19,297,560 | ||||||
|
Retained
earnings
|
23,513,045 | 24,213,754 | ||||||
|
Treasury
stock, 996,200 shares at July 31, 2009 and
|
||||||||
|
April
30, 2009, respectively, at cost
|
(10,216,950 | ) | (10,216,950 | ) | ||||
|
Total
stockholders' equity
|
34,780,935 | 34,966,604 | ||||||
|
Total
liabilities and stockholders' equity
|
$ | 46,622,441 | $ | 42,054,986 | ||||
|
Three Months Ended
|
||||||||
|
July
31,
|
July
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Revenues:
|
||||||||
|
Casino
|
$ | 4,185,063 | $ | 1,556,953 | ||||
|
Food
and beverage
|
1,113,766 | 446,725 | ||||||
|
Management
fees
|
250,000 | - | ||||||
|
Other
|
184,034 | 13,873 | ||||||
|
Gross
revenues
|
5,732,863 | 2,017,551 | ||||||
|
Less
promotional allowances
|
(675,644 | ) | (397,795 | ) | ||||
|
Net
revenues
|
5,057,219 | 1,619,756 | ||||||
|
Expenses:
|
||||||||
|
Casino
|
1,910,945 | 518,055 | ||||||
|
Food
and beverage
|
833,582 | 210,142 | ||||||
|
Marketing
and administrative
|
1,240,779 | 668,817 | ||||||
|
Facility
|
260,848 | 98,330 | ||||||
|
Corporate
expense
|
1,431,698 | 1,237,334 | ||||||
|
Legal
expense
|
64,293 | 51,724 | ||||||
|
Depreciation
and amortization
|
145,167 | 164,595 | ||||||
|
Other
|
83,220 | 33,115 | ||||||
|
Total
operating expenses
|
5,970,532 | 2,982,112 | ||||||
|
Operating
loss
|
(913,313 | ) | (1,362,356 | ) | ||||
|
Non-operating
income (expenses):
|
||||||||
|
Loss
from unconsolidated affiliates
|
- | (3,572 | ) | |||||
|
Loss
on sale of assets
|
- | (6,040 | ) | |||||
|
Interest
income
|
58,509 | 479,207 | ||||||
|
Interest
expense
|
(152,981 | ) | (406,393 | ) | ||||
|
Amortization
of loan issue costs
|
(32,209 | ) | (31,639 | ) | ||||
|
Loss
before income
tax
benefit
|
(1,039,994 | ) | (1,330,793 | ) | ||||
|
Income
tax benefit
|
339,285 | 504,689 | ||||||
|
Net
loss
|
$ | (700,709 | ) | $ | (826,104 | ) | ||
|
Per
share information:
|
||||||||
|
Net
loss per common share - basic
|
$ | (0.05 | ) | $ | (0.06 | ) | ||
|
Net
loss per common share -
diluted
|
$ | (0.05 | ) | $ | (0.06 | ) | ||
|
Basic
weighted average number of shares outstanding
|
12,939,130 | 12,939,130 | ||||||
|
Diluted
weighted average number of shares outstanding
|
12,939,130 | 12,939,130 | ||||||
|
Three Months Ended
|
||||||||
|
July
31,
|
July
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
loss
|
$ | (700,709 | ) | $ | (826,104 | ) | ||
|
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||
|
Depreciation
and amortization
|
145,167 | 164,595 | ||||||
|
Stock-based
compensation
|
515,040 | 82,915 | ||||||
|
Amortization
of deferred loan issuance costs
|
32,209 | 31,639 | ||||||
|
Loss
from unconsolidated affiliates
|
- | 3,572 | ||||||
|
Loss
on sale of assets
|
- | 6,040 | ||||||
|
Deferred
income tax benefit
|
(40,873 | ) | (504,689 | ) | ||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Receivables
and other assets
|
(455,679 | ) | 2,047,632 | |||||
|
Accounts
payable and accrued liabilities
|
607,448 | (538,645 | ) | |||||
|
Net
cash provided by operating activities
|
102,603 | 466,955 | ||||||
|
Cash
flows from investing activities:
|
||||||||
|
Capitalized
development costs
|
(8,073 | ) | (140,442 | ) | ||||
|
Collections
on notes receivable
|
1,100,000 | 1,100,000 | ||||||
|
Purchase
of property and equipment
|
(11,521,832 | ) | (33,081 | ) | ||||
|
Maturity
of restricted cash
|
- | 14,000 | ||||||
|
Net
cash provided by (used in) investing activities
|
(10,429,905 | ) | 940,477 | |||||
|
Cash
flows from financing activities:
|
||||||||
|
Payments
on capital lease
|
(4,325 | ) | (2,872 | ) | ||||
|
Borrowings
on line of credit
|
150,000 | - | ||||||
|
Net
cash provided by (used in) financing activities
|
145,675 | (2,872 | ) | |||||
|
Net
increase (decrease) in cash and cash equivalents
|
(10,181,627 | ) | 1,404,560 | |||||
|
Cash
and cash equivalents at beginning of period
|
13,834,544 | 1,396,313 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 3,652,917 | $ | 2,800,873 | ||||
|
Supplemental
cash flow information:
|
||||||||
|
Cash
paid for interest
|
$ | 151,233 | $ | 519,753 | ||||
|
Income
tax payments
|
$ | - | $ | - | ||||
|
Non-cash
investing and financing activities:
|
||||||||
|
Reclass
of other asset to assets held for sale
|
$ | - | $ | 4,601,104 | ||||
|
Non-cash
purchase of property and equipment
|
$ | 4,000,000 | $ | 64,050 | ||||
|
Three Months Ended
|
||||||||
|
July 31,
2009
|
July 31,
2008
|
|||||||
|
Food
and beverage
|
$ | 199,278 | $ | 168,154 | ||||
|
Other
|
3,365 | 1,497 | ||||||
|
Total
cost of complimentary services
|
$ | 202,643 | $ | 169,651 | ||||
|
Net
Ownership
|
Equity Loss
|
|||||||||||||||||||||||
|
Interest
|
Investment
|
Three Months Ended
|
||||||||||||||||||||||
|
July
31,
|
April
30,
|
July
31,
|
April
30,
|
July
31,
|
July
31,
|
|||||||||||||||||||
|
Unconsolidated
affiliates:
|
2009
|
2009
|
2009
|
2009
|
2009
|
2008
|
||||||||||||||||||
|
(Percent)
|
||||||||||||||||||||||||
|
Buena
Vista Development Company, LLC (1)
|
- | - | $ | - | $ | - | $ | - | $ | (3,572 | ) | |||||||||||||
|
Total
investments in unconsolidated affiliates
|
$ | - | $ | - | ||||||||||||||||||||
|
Total
loss from unconsolidated affiliates
|
$ | - | $ | (3,572 | ) | |||||||||||||||||||
|
(1)
|
This
asset was sold in December,
2008.
|
|
Net
Ownership
|
Capitalized
Development Costs
|
|||||||||||||||
|
Interest
|
Investment
|
|||||||||||||||
|
July
31,
|
April
30,
|
July
31,
|
April
30,
|
|||||||||||||
|
Development
Projects:
|
2009
|
2009
|
2009
|
2009
|
||||||||||||
|
(Percent)
|
||||||||||||||||
|
|
|
|
|
|||||||||||||
|
Gold
Mountain Development, L.L.C. (1)
|
100 | 100 | $ | 3,437,932 | $ | 3,437,932 | ||||||||||
|
Other
(2)
|
- | - | 125,844 | 746,024 | ||||||||||||
|
Total
investments– development projects
|
$ | 3,563,776 | $ | 4,183,956 | ||||||||||||
|
(1)
|
Acquisition
and development costs incurred for 270 acres of real property in the
vicinity of Black Hawk, Colorado.
|
|
(2)
|
Development
cost incurred for other development
projects.
|
|
July
31,
|
April
30,
|
|||||||
|
2009
|
2009
|
|||||||
|
$6.0
million promissory note, 10% interest, maturing June 30,
2013
|
$ | 6,000,000 | $ | 6,000,000 | ||||
|
$4.0
million promissory note, 7% interest, maturing May 12,
2012
|
4,000,000 | - | ||||||
|
Total
|
10,000,000 | 6,000,000 | ||||||
|
Less:
current maturities
|
- | - | ||||||
|
Total
long-term financing obligations
|
$ | 10,000,000 | $ | 6,000,000 | ||||
|
·
|
Stock
Options including Incentive Stock Options
(“ISO”)
|
|
·
|
Options
not intended to qualify as ISO’s
|
|
·
|
Stock
Appreciation Rights
|
|
·
|
Restricted
Stock Grants.
|
|
Weighted
|
||||||||||||||||
|
Weighted
|
Average
|
Aggregate
|
||||||||||||||
|
Average
|
Remaining
|
Intrinsic
|
||||||||||||||
|
Shares
|
Exercise
|
Contractual
|
Value
|
|||||||||||||
|
(000’s)
|
Price
|
Term
|
($000’s)
|
|||||||||||||
|
Outstanding
at April 30, 2009
|
1,136,000 | $ | 2.54 | |||||||||||||
|
Granted
|
430,000 | 1.25 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited
or expired
|
- | - | ||||||||||||||
|
Outstanding
at July 31, 2009
|
1,566,000 | $ | 2.18 | 5.4 | $ | - | ||||||||||
|
Exercisable
at July 31, 2009
|
1,165,999 | $ | 2.37 | 6.0 | $ | - | ||||||||||
|
Three
Months Ended
|
||||||||
|
July 31, 2009
|
July 31, 2008
|
|||||||
|
Expected
volatility
|
143.5%
|
87.8%
|
||||||
|
Expected
term
|
8.0
|
2.5
|
||||||
|
Expected
dividend yield
|
-
|
-
|
||||||
|
Risk-free
interest rate
|
1.63%
|
2.35%
|
||||||
|
Forfeiture
rate
|
-
|
-
|
||||||
|
Three Months Ended
|
||||||||
|
July 31,
2009
|
July 31,
2008
|
|||||||
|
Net
loss
|
$ | (700,709 | ) | $ | (826,104 | ) | ||
|
Other
comprehensive income (loss)
|
- | - | ||||||
|
Comprehensive
loss
|
$ | (700,709 | ) | $ | (826,104 | ) | ||
|
Three Months Ended
|
||||||||
|
July
31,
|
July
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Numerator:
|
||||||||
|
Basic
and Diluted:
|
||||||||
|
Net
loss available to common stockholders
|
$ | (700,709 | ) | $ | (826,104 | ) | ||
|
Denominator:
|
||||||||
|
Basic
weighted average number of common shares outstanding
|
12,939,130 | 12,939,130 | ||||||
|
Dilutive
effect of common stock options and warrants
|
— | — | ||||||
|
Diluted
weighted average number of common shares outstanding
|
12,939,130 | 12,939,130 | ||||||
|
Loss
per share:
|
||||||||
|
Net
loss per common share - basic
|
$ | (0.05 | ) | $ | (0.06 | ) | ||
|
Net
loss per common share - diluted
|
$ | (0.05 | ) | $ | (0.06 | ) | ||
|
As of and for the Three Months
Ended
July 31, 2009
|
||||||||||||
|
Gaming
|
Non-Core
|
Totals
|
||||||||||
|
Net
revenue
|
$ | 5,057,219 | $ | - | $ | 5,057,219 | ||||||
|
Segment
loss
|
(1,035,225 | ) | (4,769 | ) | (1,039,994 | ) | ||||||
|
Segment
assets
|
30,595,024 | 3,563,049 | 34,158,073 | |||||||||
|
Depreciation
and amortization
|
144,102 | 1,065 | 145,167 | |||||||||
|
Addition
to property and equipment
|
15,247,831 | — | 15,247,831 | |||||||||
|
Interest
expense, net
|
126,681 | — | 126,681 | |||||||||
|
Income
tax benefit
|
337,729 | 1,556 | 339,285 | |||||||||
|
As of and for the Three Months
Ended
July 31, 2008
|
||||||||||||
|
Gaming
|
Non-Core
|
Totals
|
||||||||||
|
Net
revenue
|
$ | 1,619,756 | $ | - | $ | 1,619,756 | ||||||
|
Segment
loss
|
(1,324,592 | ) | (6,201 | ) | (1,330,793 | ) | ||||||
|
Segment
assets
|
32,077,792 | 3,701,864 | 35,779,655 | |||||||||
|
Equity
investment:
|
||||||||||||
|
Buena
Vista Development Company, L.L.C
|
151,396 | — | 151,396 | |||||||||
|
Depreciation
and amortization
|
163,114 | 1,481 | 164,595 | |||||||||
|
Addition
to property and equipment
|
97,131 | — | 97,131 | |||||||||
|
Interest
income, net
|
41,175 | — | 41,175 | |||||||||
|
Income
tax benefit
|
502,337 | 2,352 | 504,689 | |||||||||
|
Loss
from Buena Vista Development Company, L.L.C.
|
(3,572 | ) | — | (3,572 | ) | |||||||
|
July
31,
|
||||
|
2009
|
||||
|
Total
assets for reportable segments
|
$
|
34,158,073
|
||
|
Cash
not allocated to segments
|
9,652,917
|
|||
|
Other
assets not allocated to segments
|
2,811,451
|
|||
|
Total
assets
|
$
|
46,622,441
|
||
|
July 31,
2009
|
April 30,
2009
|
|||||||
|
Accrued
interest receivable
|
$ | 107,289 | $ | 167,731 | ||||
|
BVR
Receivable
|
4,000,000 | 4,000,000 | ||||||
|
Route
66 Settlement Agreement
|
1,597,183 | 1,597,183 | ||||||
|
Deferred
loan issue cost, net
|
118,097 | 150,306 | ||||||
|
Other
assets
|
$ | 5,822,569 | $ | 5,915,220 | ||||