Motorcar Parts of America Reports Fiscal 2009 Fourth Quarter/Year-End Results

Company Focused On Operating Leverage and New Sales Growth

LOS ANGELES, June 15, 2009 -- Motorcar Parts of America, Inc. (Nasdaq:MPAA) today reported an increase in sales for fiscal 2009 compared with the prior year. Sales were less robust than anticipated due to significant events in the fourth quarter that impacted two of its largest customers and delayed product shipments.

Net sales for the fiscal 2009 fourth quarter ended March 31, 2009 were $29.9 million compared with $35.9 million for the same period last year. The company indicated that sales momentum started to resume in the latter part of its fiscal 2010 first quarter.

Gross profit for the fiscal 2009 fourth quarter was $6.0 million (or 20.2% gross margin) compared with $11.3 million (or 31.4% gross margin) for the same period a year ago. In addition to the factors noted above, gross margin was impacted by higher stock adjustment accruals, lower scrap metal commodity prices and lower production levels, but positively impacted by lower direct labor cost per unit.

For the fiscal 2009 fourth quarter, the company reported an operating loss of $680,000 compared with operating income of $5.3 million in the same period a year ago.

The company reported a net loss for its fiscal 2009 fourth quarter of $1.2 million, or $0.10 per diluted share, compared with a net income of $2.7 million, or $0.22 per diluted share, for the comparable period a year earlier.

Net sales for fiscal 2009 were $134.9 million compared with $133.3 million a year ago. Gross profit for fiscal 2009 was $39.5 million compared with $37.2 million a year earlier, with gross margin of 29.3 percent compared with 27.9 percent in fiscal 2008.

Operating income for fiscal 2009 was $10.6 million compared with $12.8 million a year earlier -- reflecting the impact of a non-cash goodwill impairment charge of $2.2 million, or $0.11 per diluted share, and a non-cash charge of $1.2 million, or $0.06 per diluted share, representing the impact of mark-to-market accounting for foreign exchange contracts and the decline in the value of the Mexican Peso. The company noted that fiscal 2008 results did not include a goodwill impairment charge. In addition, mark-to-market accounting for foreign exchange contracts resulted in a gain of $152,000 in fiscal 2008.

Net income for fiscal 2009 was $3.9 million, or $0.32 per diluted share, compared with $4.6 million, or $0.39 per diluted share, a year ago. Net income for fiscal 2009 was impacted by the items noted above.

"We expect demand for non-discretionary aftermarket parts, including the alternators and starters we sell, will continue to grow as vehicles age and consumers further delay new car purchases. From a strategic standpoint, we are focused on expanding business with current and new customers, as well as exploring appropriate acquisitions to leverage the company's low-cost manufacturing structure," said Selwyn Joffe, chairman, president and chief executive officer of Motorcar Parts.

Joffe noted that the two events referenced above impacting fiscal fourth quarter sales involved an inventory reduction initiative by a large customer and an agreement with another customer to defer certain sales until this customer clarified its financial restructuring process. "Although committed new business has been slow to begin shipping due to various factors beyond the control of the company, the future looks bright given the volume of anticipated new business," Joffe said. He also highlighted that direct labor costs are declining, due in part to the weak Mexican peso, and that there will be increased absorption of fixed costs as new business begins -- which will enhance operating margins," he added.

"Despite a difficult quarter, I remain optimistic. MPA is well positioned within the industry. Statistics reflecting the fundamentals of the category continue to look favorable for the future. There are currently approximately 240 million vehicles on the road. Of these vehicles, approximately 130 million are at least eight years old, which represents the high-demand age segments for our products. The number of vehicles in these categories has been increasing in recent years and is expected to continue to grow over the next few years. Total demand is also impacted by miles driven," Joffe said.

Teleconference and Web Cast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company's financial results and operations for fiscal 2009. The call will be open to all interested investors either through a live audio Web broadcast at www.motorcarparts.com or live by calling (877)-723-9502 (domestic) or (719)-325-4770 (international). For those who are not available to listen to the live broadcast, the call will be archived for seven days on Motorcar Parts of America's website. A telephone playback of the conference call will also be available from approximately 1:00 p.m. Pacific time on Monday, June 15, 2009 through 10:00 p.m. Pacific time on Monday, June 22, 2009 by Calling (888)-203-1112 (domestic) or (719)-457-0820 (international) and using access code: 8714227.

About Motorcar Parts of America

Motorcar Parts of America, Inc. is a remanufacturer of alternators and starters utilized in imported and domestic passenger vehicles, light trucks and heavy duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States and Canada, with remanufacturing facilities located in California, Mexico and Malaysia, and administrative offices located in California, Tennessee, Mexico, Singapore and Malaysia. Additional information is available at www.motorcarparts.com.

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company's current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company's Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2009 and in its Form 10-Qs filed with the SEC thereafter for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.



           MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES  
                Consolidated Statements of Operations


                  Three Months Ended             Twelve Months Ended
                        March 31,                     March 31,
             ---------------------------   ---------------------------
                 2009           2008           2009           2008
             ------------   ------------   ------------   ------------
              (Unaudited)    (Unaudited)
             ------------   ------------

 Net sales   $ 29,922,000   $ 35,895,000   $134,866,000   $133,337,000
 Cost of                                  
  goods                                   
  sold         23,891,000     24,608,000     95,319,000     96,117,000
             ------------   ------------   ------------   ------------
     Gross                                  
      profit    6,031,000     11,287,000     39,547,000     37,220,000
 Operating                                
  expenses:                                 
   General                                
    and                                       
    admini-
    strative    4,845,000      4,713,000     19,479,000     19,746,000
   Sales                                  
    and                                      
    marketing   1,331,000        906,000      5,242,000      3,456,000
   Research                               
    and                                      
    development   435,000        415,000      1,993,000      1,267,000
   Impairment                                  
    of                                        
    goodwill      100,000             --      2,191,000             --
             ------------   ------------   ------------   ------------
     Total                                
      operating                                 
      expenses  6,711,000      6,034,000     28,905,000     24,469,000
             ------------   ------------   ------------   ------------
 Operating                                
  income                                    
  (loss)         (680,000)     5,253,000     10,642,000     12,751,000
 Other expense                                   
  (income):                                 
   Interest                               
    expense     1,027,000      1,021,000      4,215,000      5,514,000
   Interest                               
    income             --        (16,000)       (19,000)       (66,000)
             ------------   ------------   ------------   ------------
 Income                                   
  (loss)                                    
  before                                    
  income                                 
  tax expense                               
  (benefit)    (1,707,000)     4,248,000      6,446,000      7,303,000
 Income tax                               
  expense                                  
  (benefit)      (526,000)     1,516,000      2,589,000      2,696,000
             ------------   ------------   ------------   ------------
 Net income                               
  (loss)     $ (1,181,000)  $  2,732,000   $  3,857,000   $  4,607,000
             ============   ============   ============   ============
   Basic                                  
    net 
    income                                
    (loss)                                
    per 
    share    $      (0.10)  $       0.23   $       0.32   $       0.40
             ============   ============   ============   ============
   Diluted                                
    net 
    income                                
    (loss) 
    per                               
    share    $      (0.10)  $       0.22   $       0.32   $       0.39
             ============   ============   ============   ============
 Weighted                                 
  average                                   
  number of                                 
  shares                                    
  outstanding                               
    Basic      11,962,021     12,061,087     11,995,622     11,522,326
             ============   ============   ============   ============
    Diluted    11,962,021     12,200,472     12,086,126     11,808,219
             ============   ============   ============   ============

                                           
                                          

                MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES  
                       Consolidated Balance Sheets  
                         March 31, 2009 and 2008


                                            2009              2008
                                       -------------     -------------
 ASSETS          
 Current assets:         
   Cash                                $     452,000     $   1,935,000
   Short-term investments                    335,000           373,000
   Accounts receivable - net              11,121,000         2,789,000
   Inventory - net                        27,923,000        32,707,000
   Inventory unreturned                    4,708,000         4,124,000
   Deferred income taxes                   8,277,000         5,657,000
   Prepaid expenses and other                             
    current assets                         1,355,000         1,608,000
                                       -------------     -------------
     Total current assets                 54,171,000        49,193,000
 Plant and equipment - net                13,997,000        15,996,000
 Long-term core inventory                 62,821,000        50,808,000
 Long-term core inventory deposit         24,451,000        22,477,000
 Long-term accounts receivable                    --           767,000
 Long-term deferred income taxes             989,000         1,357,000
 Intangible assets - net                   2,564,000                --
 Other assets                                595,000           810,000
                                       -------------     -------------
     TOTAL ASSETS                      $ 159,588,000     $ 141,408,000
                                       =============     =============

 LIABILITIES AND SHAREHOLDERS'                            
  EQUITY                                                  
 Current liabilities:                                     
   Accounts payable                    $  24,507,000     $  32,401,000
   Note payable                              722,000                --
   Accrued liabilities                     1,451,000         2,200,000
   Accrued salaries and wages              3,162,000         3,396,000
   Accrued workers' compensation claims    1,895,000         2,042,000
   Income tax payable                      1,158,000           392,000
   Line of credit                         21,600,000                --
   Other current liabilities               1,624,000           954,000
   Current portion of capital                             
    lease obligations                      1,621,000         1,711,000
                                       -------------     -------------
     Total current liabilities            57,740,000        43,096,000
 Deferred income, less current portion            --           122,000
 Deferred core revenue                     5,934,000         2,927,000
 Deferred gain on sale-leaseback             843,000         1,340,000
 Other liabilities                           587,000           265,000
 Capitalized lease obligations,                           
  less current portion                     1,401,000         2,565,000
                                       -------------     -------------
     Total liabilities                    66,505,000        50,315,000
 Commitments and Contingencies                            
 Shareholders' equity:                                    
   Preferred stock; par value $.01 
    per share, 5,000,000 shares 
    authorized; none issued                       --                --
   Series A junior participating                          
    preferred stock; par value $.01
    per share, 20,000 shares 
    authorized; none issued                       --                --
   Common stock; par value $.01 per    
    share, 20,000,000 shares 
    authorized; 11,962,021 and 
    12,070,555 shares issued and 
    outstanding at March 31, 
    2009 and 2008, respectively              120,000           121,000
                                                          
                                                          
   Additional paid-in capital             92,459,000        92,663,000
   Additional paid-in capital-warrant      1,879,000         1,879,000
   Shareholder note receivable                    --          (682,000)
   Accumulated other comprehensive                        
    (loss) income                         (1,984,000)          360,000
   Retained earnings (accumulated 
    deficit)                                 609,000        (3,248,000)
                                       -------------     -------------
     Total shareholders' equity           93,083,000        91,093,000
                                       -------------     -------------
     TOTAL LIABILITIES AND                                
      SHAREHOLDERS EQUITY              $ 159,588,000     $ 141,408,000
                                       =============     =============
CONTACT: Maier & Company, Inc.
         Gary S. Maier
         (310) 442-9852