Motorcar Parts of America Reports Fiscal 2010 First Quarter Results

Sales Momentum Returns Late in the Quarter; Anticipates Strong Fiscal Year

LOS ANGELES, Aug. 10, 2009 -- Motorcar Parts of America, Inc. (Nasdaq:MPAA) today reported results for its 2010 fiscal first quarter, with sales returning in the last month of the quarter to more normalized levels to two of the company's largest customers.

Net sales for the fiscal 2010 first quarter ended June 30, 2009 were $32.7 million compared with $32.7 million for the same period last year. As noted above, sales for the fiscal 2010 first quarter reflect the reduction in sales in the first two months of the quarter, offset by sales to new customers.

Net income for the fiscal 2010 first quarter ended June 30, 2009 was $1.2 million, or $0.10 per diluted share, compared with $3.0 million or $0.25 per diluted share, a year ago.

Gross profit for the fiscal 2010 first quarter was $7.2 million compared with $11.5 million for the same period a year ago. Gross profit as a percentage of net sales for the first quarter was 21.9 percent compared with 35.1 percent a year ago. The fiscal first quarter a year earlier benefited from the reversal of a $1.3 million accrual, or $0.07 per diluted share, related to customs duty claims; higher scrap metal revenues of approximately $900,000, or $0.04 per diluted share; lower packaging and other period costs; and the positive impact in the first quarter of the prior fiscal year (fiscal 2009) of an acceleration of promotional allowances in the fourth quarter of fiscal 2008, which otherwise would have been earned by a customer during the first quarter of fiscal 2009 of $1.2 million, or $0.06 per diluted share.

The company noted that gross margin was also impacted by an inventory write-down of approximately $800,000 in the first quarter as a result of lower production costs. During the same period last year, the company experienced a non-cash write-down of inventory, offset by a reversal of a customs duty accrual discussed above. Monthly sales volatility, as well as operating expenses in connection with the launch of an enhanced product line, accounted for the remaining declines in comparable gross margin.

"The company experienced a significant pick-up of sales in the third month of the quarter from existing customers that gives us optimism that our base revenue is very strong. Sales in the first month of the current quarter continued to be strong," said Selwyn Joffe, chairman, president and chief executive officer of Motorcar Parts. "The volume of anticipated business from existing and new customers is encouraging. Enhanced utilization of manufacturing capacity and our ability to leverage the company's low-cost manufacturing structure and produce quality products are key components of the company's growth strategy," said Joffe.

Joffe noted that increased absorption of fixed costs from anticipated new business will enhance operating margins and enable the company to improve earnings performance for the remaining quarters of the year. He added that the company expects further balance sheet improvements in fiscal 2010 and positive cash flow, supported by increased sales volume and an improved factoring environment for key customers.

General and administrative expenses for the fiscal 2010 first quarter decreased 40.2 percent to $2.5 million from $4.2 million a year earlier -- primarily due to a non-cash gain in currency mark-to-market accounting for foreign exchange contracts of $964,000, or $0.05 per diluted share, compared with a gain of $203,000, or $0.01 per diluted share, a year ago; and a decrease of approximately $900,000 in audit, consulting and other professional fees and other general and administration expenses.

Industry statistics related to replacement rates for alternators and starters continue to be positive. "With approximately 240 million vehicles currently on the road and 130 million vehicles at least nine years old, we are currently seeing and anticipate improved demand for our products -- particularly if miles driven continue to increase," Joffe said.

Teleconference and Web Cast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company's financial results and operations for the fiscal 2010 first quarter. The call will be open to all interested investors either through a live audio Web broadcast at www.motorcarparts.com or live by calling (800)-967-7187 (domestic) or (719)-457-2632 (international). For those who are not available to listen to the live broadcast, the call will be archived for seven days on Motorcar Parts of America's website. A telephone playback of the conference call will also be available from 1:00 p.m. Pacific time on Monday, August 10, 2009 through 9:00 p.m. Pacific time on Monday, August 17, 2009 by calling (888)-203-1112 (domestic) or (719)-457-0820 (international) and using access code: 1798465.

About Motorcar Parts of America

Motorcar Parts of America, Inc. is a remanufacturer of alternators and starters utilized in imported and domestic passenger vehicles, light trucks and heavy duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States and Canada, with remanufacturing facilities located in California, Mexico and Malaysia, and administrative offices located in California, Tennessee, Mexico, Singapore and Malaysia. Additional information is available at www.motorcarparts.com.

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company's current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company's Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2009 and in its Form 10-Qs filed with the SEC thereafter for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.



      
             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                 Consolidated Statements of Operations
                              (Unaudited)


                                               Three Months Ended
                                                    June 30,
                                         -----------------------------
                                              2009            2008
                                         ------------     ------------
 Net sales                               $ 32,690,000     $ 32,705,000
 Cost of goods sold                        25,519,000       21,225,000
                                         ------------     ------------
   Gross profit                             7,171,000       11,480,000
 Operating expenses:                                    
   General and administrative               2,512,000        4,202,000
   Sales and marketing                      1,272,000        1,012,000
   Research and development                   334,000          462,000
                                         ------------     ------------
     Total operating expenses               4,118,000        5,676,000
                                         ------------     ------------
 Operating income                           3,053,000        5,804,000
 Other expense (income):                                
   Interest expense                           996,000          832,000
   Interest income                                 --          (14,000)
                                         ------------     ------------
 Income before income tax expense           2,057,000        4,986,000
 Income tax expense                           862,000        1,954,000
                                         ------------     ------------
 Net income                              $  1,195,000     $  3,032,000
                                         ============     ============
   Basic net income per share                  $ 0.10           $ 0.25
                                         ============     ============
   Diluted net income per share                $ 0.10           $ 0.25
                                         ============     ============
 Weighted average number of                             
  shares outstanding:                                   
   Basic                                   11,962,021       12,070,555
                                         ============     ============
   Diluted                                 12,071,451       12,193,667
                                         ============     ============
                                                  






             MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets


                                         June 30, 2009  March 31, 2009
                                         -------------  --------------
 ASSETS                                  (Unaudited)
 Current assets:
   Cash                                  $   1,147,000   $     452,000
   Short-term investments                      329,000         335,000
   Accounts receivable -- net                8,845,000      11,121,000
   Inventory -- net                         28,161,000      27,923,000
   Inventory unreturned                      4,804,000       4,708,000
   Deferred income taxes                     8,280,000       8,277,000
   Prepaid expenses and other current
    assets                                   1,358,000       1,355,000
                                         -------------   -------------
     Total current assets                   52,924,000      54,171,000
 Plant and equipment -- net                 13,717,000      13,997,000
 Long-term core inventory                   62,269,000      62,821,000
 Long-term core inventory deposit           24,451,000      24,451,000
 Long-term deferred income taxes               989,000         989,000
 Intangible assets -- net                    2,457,000       2,564,000
 Other assets                                  572,000         595,000
                                         -------------   -------------
     TOTAL ASSETS                        $ 157,379,000   $ 159,588,000
                                         =============   =============

 LIABILITIES AND SHAREHOLDERS'  EQUITY
 Current liabilities:
   Accounts payable                      $  23,617,000   $  24,507,000
   Note payable                                429,000         722,000
   Accrued liabilities                       1,440,000       1,451,000
   Accrued salaries and wages                3,604,000       3,162,000
   Accrued workers' compensation
    claims                                   1,718,000       1,895,000
   Income tax payable                        1,370,000       1,158,000
   Line of credit                           20,100,000      21,600,000
   Other current liabilities                   634,000       1,624,000
   Current portion of capital lease
    obligations                              1,613,000       1,621,000
                                         -------------   -------------
     Total current liabilities              54,525,000      57,740,000
 Deferred core revenue                       6,138,000       5,934,000
 Deferred gain on sale-leaseback               712,000         843,000
 Other liabilities                             641,000         587,000
 Capitalized lease obligations, less
  current portion                            1,007,000       1,401,000
                                         -------------   -------------
     Total liabilities                      63,023,000      66,505,000
 Commitments and Contingencies
 Shareholders' equity:
   Preferred stock; par value $.01 per
    share, 5,000,000 shares authorized;
    none issued                                     --              --
   Series A junior participating
    preferred stock; par value $.01 per
    share, 20,000 shares authorized;
    none issued                                     --              --
   Common stock; par value $.01 per
    share, 20,000,000 shares authorized;
    11,962,021 shares issued and
    outstanding at June 30, 2009 and
    March 31, 2009                             120,000         120,000
   Additional paid-in capital               92,515,000      92,459,000
   Additional paid-in capital-warrant        1,879,000       1,879,000
   Accumulated other comprehensive loss     (1,962,000)     (1,984,000)
   Retained earnings                         1,804,000         609,000
                                         -------------   -------------
     Total shareholders' equity             94,356,000      93,083,000
                                         -------------   -------------
     TOTAL LIABILITIES AND SHAREHOLDERS'
      EQUITY                             $ 157,379,000   $ 159,588,000
                                         =============   =============

CONTACT: Maier & Company, Inc.
         Gary S. Maier
         (310) 442-9852